| | | | | | | | | | | | | | |
| | GERAKINAK | 1.169.017 | 1.049.354 | 548 | 3.617 | 1.323 | 1.629 | 1.730 | 1.848 | 700 | 66 | 292 | 107.912 |
| | | | | | | | | | | | | | |
| | GUZTIRA | 14.533.545 | 14.407.807 | 18.189 | 56.669 | 14.781 | 7.261 | 21.028 | 14.837 | 7.789 | 1.504 | 3.660 | 1.161.321 |
| | | | | | | | | | | | | | |
| 1 | PERTSONAL GASTUAK | 2.783.269 | 2.662.092 | 8.592 | 4.587 | 10.548 | 2.481 | 12.949 | 10.533 | 4.038 | 1.182 | 829 | 65.437 |
| | | | | | | | | | | | | | |
| 10 | GOI KARGUAK | 16.540 | 14.965 | 80 | 86 | 87 | 171 | 176 | 81 | 78 | 330 | 78 | 409 |
| 11 | BEHIN BEHINEKO PERTSONALA | 6.603 | 6.532 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 0 | 0 |
| 12 | FUNTZIONARIOAK | 1.898.669 | 1.833.775 | 6.397 | 2.933 | 5.617 | 1.570 | 4.041 | 7.828 | 3.000 | 618 | 532 | 32.358 |
| 13 | LAN KONTRATUKO PERTSONALA | 156.620 | 132.245 | 0 | 457 | 2.218 | 56 | 5.309 | 80 | 0 | 0 | 0 | 16.255 |
| 14 | BESTELAKO LANGILEAK | 6.838 | 6.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 16 | GIZARTE KUOTAK ETA PREST | 697.999 | 667.737 | 2.116 | 1.112 | 2.626 | 613 | 3.424 | 2.544 | 960 | 234 | 218 | 16.415 |
| | | | | | | | | | | | | | |
| 2 | FUNTZIONAMENDU GASTUAK | 4.622.786 | 4.567.236 | 7.885 | 7.619 | 3.934 | 2.687 | 6.234 | 2.580 | 2.133 | 294 | 389 | 21.794 |
| | | | | | | | | | | | | | |
| 20 | ERRENTAMENDUAK ETA KANONAK | 36.547 | 32.900 | 425 | 513 | 201 | 38 | 316 | 0 | 48 | 8 | 63 | 2.035 |
| 21 | KONP. ETA KONTSERBAZIOA | 181.825 | 175.284 | 1.004 | 460 | 163 | 329 | 1.072 | 642 | 602 | 63 | 40 | 2.165 |
| 22 | BULEGOKO MATERIALA, HORNIGAIAK ETA KOMUNIKAZIOAK | 101.225 | 96.517 | 59 | 63 | 29 | 48 | 1.216 | 239 | 44 | 10 | 15 | 2.985 |
| 23 | BESTELAKO GASTUAK | 70.041 | 55.462 | 4.975 | 3.757 | 193 | 1.216 | 1.143 | 972 | 364 | 132 | 95 | 1.731 |
| 24 | BESTELAKO ENPRESA ETA PROFESIONALEN LANAK | 321.854 | 295.779 | 1.423 | 2.825 | 3.347 | 1.057 | 2.486 | 727 | 1.075 | 80 | 176 | 12.878 |
| 25 | KANPO. OSASUN ZERB | 3.911.294 | 3.911.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| | | | | | | | | | | | | | |
| 3 | FINANTZA GASTUAK | 194.959 | 194.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| | | | | | | | | | | | | | |
| 30 | INTERESES DE EMPRESITOS Y EMISIONES ANALOGAS ## | 108.239 | 108.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 31 | EUSKAL AEKO ADMINISTRAZIO PUBLIKOAREKIN ZORRAREN INTERESAK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 32 | EAEKO ADM.PUBL.GISA SAILKAT.DAUDEN BEST.ENT.ZORRAEN INT. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 33 | BESTE ERAKUNDE BATZUEKIKO ZORREN KORRITUAK | 86.571 | 86.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 34 | BESTE FINANTZA GASTUAK | 149 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| 35 | ONDARE GARBIAREN DIBIDENDUAK ETA BESTELAKO ORDAIN. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| | | | | | | | | | | | | | |
| 4 | TRANSFERENTZIA ARRUNTAK | 4.376.773 | 4.434.486 | 1.705 | 43.756 | 0 | 2.093 | 890 | 1.428 | 1.523 | 3 | 766 | 1.059.839 |
| | | | | | | | | | | | | | |
| 40 | EUSKAL AE-REN ADM. PUBLIKORA | 640.020 | 1.807.694 | 1.088 | 53 | 0 | 255 | 0 | 30 | 0 | 0 | 61 | 556 |
| 41 | EAEKO ADMINIST.PUBLIKO SAILKAT BEST.ENTIT. (KSE) | 438.312 | 437.450 | 38 | 0 | 0 | 37 | 60 | 33 | 0 | 0 | 426 | 269 |
| 42 | FORU-ALDUNDIENTZAT ETA EAE.TOKI-ENTITEENTZAT | 285.193 | 227.727 | 549 | 12.288 | 0 | 476 | 0 | 0 | 1.089 | 0 | 27 | 43.036 |
| 43 | A ENTIDADES SECTOR PUBLICO DEL ESTADO ## | 168.042 | 2.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166.004 |
| 44 | KANPORA | 1.530 | 1.490 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 0 |
| 45 | ENPRES., FAMILIA, BESTE SEKTORE ETA IZAKUN.ETARA | 2.843.677 | 1.958.087 | 30 | 31.416 | 0 | 1.324 | 830 | 1.325 | 434 | 3 | 253 | 849.974 |
| | | | | | | | | | | | | | |
| 6 | BENETAKO INBERTSIOAK | 285.444 | 272.490 | 7 | 601 | 292 | 0 | 955 | 284 | 96 | 3 | 1.664 | 9.053 |
| | | | | | | | | | | | | | |
| 60 | INBERTSIO UKIEZINAK | 30.059 | 22.319 | 3 | 577 | 282 | 0 | 0 | 125 | 56 | 0 | 16 | 6.682 |
| 61 | INBERTSIO MATERIALAK | 201.982 | 196.769 | 4 | 24 | 10 | 0 | 955 | 159 | 40 | 3 | 1.648 | 2.371 |
| 62 | HIGIEZINETAKO INBERTSIOAK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 63 | BESTELAKO ENTITATEENTZAT ERAIKITAKO EDO ESKURA.AK. | 53.403 | 53.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| | | | | | | | | | | | | | |
| 7 | KAPITAL TRANSFERENTZIAK | 1.265.687 | 1.272.002 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.171 |
| | | | | | | | | | | | | | |
| 70 | AL SECTOR PUBLICO DE LA CAE ## | 522.244 | 533.830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 71 | EAEKO ADMINIST.PUBLIKO SAILKAT BEST.ENTIT. (KSE) | 147.031 | 147.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 72 | FORU-ALDUNDIENTZAT ETA EAE.TOKI-ENTITEENTZAT | 171.927 | 171.840 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 |
| 73 | ESTATUKO SEKTORE PUBLIKOKO ENTITATEENTZAT | 3.375 | 3.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 74 | KANPORA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 75 | A EMPRESAS, FAMILIA, INST.SIN FINES DE LUCRO. ISFL ## | 421.110 | 415.926 | 0 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.126 |
| | | | | | | | | | | | | | |
| 8 | AUMENTO ACTIVOS FINANCIEROS ## | 226.535 | 226.458 | 0 | 5 | 6 | 0 | 0 | 12 | 0 | 22 | 12 | 19 |
| | | | | | | | | | | | | | |
| 80 | INVERSION FINANCIERA EN SECTOR PUBLICO DE LA CAE ## | 197.381 | 197.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 81 | EAEKO ADMINIST. PUBLIKO GISA INBERTSI FINANT (KSE) | 13.033 | 13.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 82 | BESTELAKO INBERTSIO FINANTZARIOAK | 16.122 | 16.045 | 0 | 5 | 6 | 0 | 0 | 12 | 0 | 22 | 12 | 19 |
| 87 | DIRUZAINTZAKO GERAKINEN GEHIKUNTZA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| | | | | | | | | | | | | | |
| 9 | DISMINUCION PASIVOS FINANCIEROS ## | 778.092 | 778.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| | | | | | | | | | | | | | |
| 90 | MAILEGU ETA JAULKIPEN ANTZEKOAK | 500.000 | 500.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 91 | DEUDAS CON ENTIDADES DEL SECTOR PUBLICO DE CAE ## | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 92 | EAEKO ADM.PUBL.GISA SAILKAT.DAUDEN BEST.ENT.ZORRAK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 93 | BESTE ERAKUNDE BATZUEKIKO ZORRAK | 278.092 | 278.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 94 | ONDARE GARBIAREN GUTXITZEA,EAEKO SEK.PU.ENT.ITZULK | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 95 | ONDARE GARB.GUTXITZEA,EAEKO AD.PU.BEST.ENT.ITZULK. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 96 | ONDARE GARBIAREN GUTXITZEA, BESTEL.ENTITAT.DIR.ITZ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |